18 Feb 2010
|
|
|
|
Jan - Dec 09
|
|
Ordinary Income/Expense
|
|
|
|
Income
|
|
|
|
|
2009 Regular Assessment
|
30,275.00
|
|
|
Total Income
|
30,275.00
|
|
|
Expense
|
|
|
|
|
Administrative
|
1,403.88
|
|
|
|
Annual Audit
|
450.00
|
|
|
|
Annual Meeting
|
95.91
|
|
|
|
Chemicals
|
62.85
|
|
|
|
Depreciation
|
8,430.00
|
|
|
|
Fees, License and Taxes
|
122.50
|
|
|
|
Ground Maintenance
|
14,635.34
|
|
|
|
Insurance
|
4,386.61
|
|
|
|
Legal Fees
|
1,688.75
|
|
|
|
Newsletters
|
216.35
|
|
|
|
Postage and Meter Rental
|
820.59
|
|
|
|
Repairs & Maintenance
|
134.00
|
|
|
|
Sprinkler Maintenance & Repair
|
1,312.30
|
|
|
|
Storage Unit
|
1,013.36
|
|
|
|
Utilities
|
198.74
|
|
|
Total Expense
|
34,971.18
|
|
Net Ordinary Income
|
-4,696.18
|
|
Other Income/Expense
|
|
|
|
Other Income
|
|
|
|
|
Estoppel
|
800.00
|
|
|
|
Interest Income
|
2.47
|
|
|
Total Other Income
|
802.47
|
|
|
Other Expense
|
|
|
|
|
Wall & swale reserve expense
|
0.00
|
|
|
Total Other Expense
|
0.00
|
|
Net Other Income
|
802.47
|
Net Income
|
-3,893.71
|
|
|